County Profile for Chippewa - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,841,957 Total Charges 61,097,940
Fixed Assets 31,588,256 Contract Allowance 22,993,018
Other Assets 16,286,181 Operating Revenue 38,104,922
Total Assets 61,716,394 Operating Expenses 38,431,401
Current Liabilities 4,640,933 Operating Margin -326,479
Long Term Liabilities 34,452,587 Other Income 1,068,432
Total Equity 22,622,874 Other Expense 0
Total Liabilities and Equity 61,716,394 Net Profit or Loss 741,953

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,978 Revenue per Bed $1,465,574 Revenue per Person $38,104,922
Net Margin per Discharge ($420) Net Margin per Bed ($12,557) Net Margin per Person ($326,479)
Net Profit per Discharge $954 Net Profit per Bed $28,537 Net Profit per Person $741,953
Net Fixed Assets per Discharge $40,602 Net Fixed Assets per Bed $1,214,933 Net Fixed Assets per Bed $31,588,256
Long Term Debt per Discharge $44,284 Long Term Debt per Bed $1,325,100 Long Term Debt per Person $34,452,587
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,610 Net Fixed Assets 1,121 Population Estimate 1,151
Total Revenue 1,409 Long Term Liabilities 767 Total Patient Discharges 1,738
Net Margin 1,695 Total Patient Beds 1,711
Net Profit or Loss 1,396

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,764,071 3,920,622 1.4702
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 126,944 202,180 0.6279
44 Skilled Nursing Care 0 0
50 Operating Room 3,738,748 4,679,678 0.7989
51 Recovery Room 0 0
52 Labor and Delivery Room 149,130 381,313 0.3911

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,635,570 13 Nursing Administration 559,410
02,03 Captial Related - Movable Equipment 1,626,239 14 Central Services and Supply 0
04 Employee Benefits 4,491,551 15 Pharmacy 0
05 Administrative and General 2,925,750 16 Medical Records and Medical Library 790,629
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 796,177 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 439,318 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 181,770 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,446,414

County Profile for Chippewa - 2013